Arden Partners plc
("Arden" the "Company" or the "Group")
Preliminary results for the year ended 31 October 2012
Arden Partners plc (AIM: ARDN), the institutional stockbroking company, today announces preliminary results for the year ended 31 October 2012.
Financial highlights
· Revenue £9.8 million (2011: £12.4 million)
· Underlying profit before tax* £1.0 million (2011: £1.2 million)
· Profit before tax £0.2million (2011: £0.6million)
· Basic earnings per share 0.6p (2011: 2.2p)
* Profit before tax as adjusted for the effect of share based payments and reorganisation costs
Operational highlights
· Total funds raised for clients £166m
· Fifteen transactions during the year, comprising five secondary fundraisings and ten M&A.
· Corporate client list extended from 32 to 36
Commenting on the results and Arden's outlook, Peter Moon, Chairman, said:
"I am pleased to report that Arden has remained profitable over the last financial year……….Markets have been tough and only brokers who have made substantial changes to their business models have survived in good shape. Arden has changed by reducing overheads significantly year-on-year for the past two years and is now in a more positive position of expected revenues against its overhead base…"
Arden Partners plc James Reed-Daunter - Chief Executive Officer Steve Wassell - Chief Operating Officer
|
020 7614 5900 |
Altium Phil Adams / Sam Fuller
|
020 7484 4040 |
Buchanan Communications Mark Edwards
|
020 7466 5000 |
Chairman's Statement
It gives me great pleasure to set down my first statement as Chairman of Arden Partners plc. My appointment as Chairman in January 2013 was alongside a number of other Board changes. James Reed-Daunter was appointed Chief Executive Officer and Jonathan Keeling took the post of Deputy Chairman with direct responsibility for developing international relationships to broaden Arden's existing global franchise. These Board changes are somewhat reflective of a continually changing environment for Arden's peer group of small and mid-cap brokers and the difficult economic conditions that have prevailed over the last few years.
Markets have been tough and only brokers who have made substantial changes to their business models have survived in good shape. Arden has changed by reducing overheads significantly year-on-year for the past two years and is now in a more positive position of expected revenues against its overhead base.
I am pleased to report that Arden has remained profitable over the last financial year. For the year to 31 October 2012, profit before tax was £0.2m compared to a profit before tax of £0.6m in 2011. Underlying profit before tax in 2012 was £1.0m before deducting share based payments and reorganisation costs of £0.8m. Whilst turnover was some 21% down on 2011, cost savings have significantly reduced the impact on the bottom line. This Board is committed to challenge overhead levels generally and is adamant that costs be maintained at the appropriate level compared with projected revenues. The model now allows stakeholders within the business and shareholders to benefit equally in profits that accrue to the business.
The strong balance sheet has allowed the Board to make a significant investment in buying-back its own shares and over the last two years some £2.25m has been spent on share purchases. These buy-backs and subsequent cancellation of shares in treasury have led to 17% reduction in total share capital. An interim dividend of 0.65p per share was paid this year representing £0.2m.
I wish to express my gratitude to Lord Flight, who retired from the Board at the end of December 2012, and Trevor Norris who retires today. Trevor was one of the original founding partners in 2002 and his enthusiasm will be missed.
I would like to thank all of our staff, clients and shareholders for their continuing support.
Peter Moon
Chairman
Chief Executive's Statement
In presenting my first statement since taking over as Chief Executive on 1st January 2013, I am pleased to report that the Group made a profit for the year. As stated in previous announcements, the Board had implemented an overhead reduction strategy to protect operational cash outflows, and over the year, this has ensured overall profitability, despite lower revenues than the previous year. Cost reductions effected in the latter part of the financial year will further reduce the overhead base in 2013 and my focus going forward will be on cost management as well as performance delivery.
The market sectors in which we operate have continued to contract and pressures from reduced volumes and commission rates are likely to impact further, however we feel the steps we have taken will mitigate the effect on Arden. The balance sheet remains strong and is key to our ability to attract and retain corporate clients.
Strong cash generation enabled the Board to declare an interim dividend and purchases of own shares into Treasury were effected both in the latter stages of the year and into the current year.
Trading in the first two months of the year has been satisfactory. The pipeline of corporate transactions is reasonable but as ever delivery remains dependent on market conditions. We are recruiting, very selectively, into key areas of strategic development and are encouraged at both the pool of labour available to us as well as a new realism by candidates with regard to remuneration expectation.
Financial review
Revenues during the year ended 31 October 2012 were £9.8m compared to £12.4m in 2011. Administrative expenses for the year totalled £9.6m (2011: £11.8m) including restructuring costs of £0.6m (2011: £0.1m). Underlying profit before tax was £1.0m (2011: £1.2m) after allowing for restructuring costs and share-based payments. Profit before tax was £0.2m (2011: £0.6m).
After adjusting for the effect of restructuring costs and share based payments, underlying basic earnings per share were 3.4p compared to 4.7p in 2011. Basic earnings per share were 0.6p (2011: 2.2p).
In June 2012 the Company cancelled 2,372,768 shares which it held in Treasury at the end of the previous financial year. During October 2012 and November 2012 the Company has purchased in aggregate 2,301,529 ordinary shares to be held, for the time being in Treasury, for consideration of £1.1m.
Cash generation from operational activities was positive at £0.4m (2011: Outflow of £2.6m) but the impact of the shares acquired into Treasury meant that overall cash balances reduced by £0.3m.
Equities Division
Revenues fell from £7.6m to £6.4m. This is generally reflective of market conditions which have seen trading volumes fall by some 20%.
Corporate Finance Division
During the year we were involved in 15 transactions compared to 12 in 2011. In aggregate we placed £166m for our corporate clients. Since the year end we have placed a further £96m for our clients.
Including retainer income, corporate revenues were down from £4.7m to £3.4m. This reflects the lack of IPO activity during the year.
I am pleased to report that we extended our corporate client list during the year, with the addition of companies operating in the UK, Continental Europe and the Indian sub-continent.
Finally, I would like to take this opportunity to thank our staff and other stakeholders for their continued support.
James Reed-Daunter
Chief Executive Officer
Consolidated Statement of Comprehensive Income
For the year ended 31 October 2012
|
|
2012 |
2011 |
|
Note |
£'000 |
£'000 |
Revenue |
2 |
9,785 |
12,381 |
Administrative expenses |
|
(9,634) |
(11,826) |
Profit from operations |
|
151 |
555 |
Finance income |
|
64 |
60 |
Finance costs |
|
(4) |
(3) |
Profit before taxation |
|
211 |
612 |
Income tax expense |
|
(70) |
(106) |
Profit after taxation |
|
141 |
506 |
Other comprehensive income for the year Decrease in fair value on available for sale financial assets |
|
(10) |
- |
Total comprehensive income for the year attributable to equity shareholders |
|
131 |
506 |
|
|
|
|
Earnings per share |
|
|
|
Basic |
3 |
0.6p |
2.2p |
Diluted |
3 |
0.6p |
2.0p |
Consolidated Statement of Financial Position
At 31 October 2012
|
|
2012 |
2012 |
2011 |
2011 |
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
|
Assets |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
|
191 |
|
394 |
|
Deferred tax asset |
|
|
134 |
|
125 |
|
Total non-current assets |
|
|
325 |
|
519 |
|
Current assets |
|
|
|
|
|
|
Trading investments |
|
5,058 |
|
5,920 |
|
|
Available for sale financial assets |
|
490 |
|
- |
|
|
Trade and other receivables |
|
9,943 |
|
23,872 |
|
|
Stock borrowing collateral |
|
107 |
|
- |
|
|
Cash and cash equivalents |
|
4,882 |
|
5,201 |
|
|
Total current assets |
|
|
20,480 |
|
34,993 |
|
Total assets |
|
|
20,805 |
|
35,512 |
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
(9,068) |
|
(23,369) |
|
|
Corporation tax liability |
|
(130) |
|
(126) |
|
|
Total current liabilities |
|
|
(9,198) |
|
(23,495) |
|
Total non-current liabilities |
|
|
- |
|
- |
|
Total liabilities |
|
|
(9,198) |
|
(23,495) |
|
Net assets |
|
|
11,607 |
|
12,017 |
|
Shareholders' equity |
|
|
|
|
|
Called up share capital |
|
|
2,501 |
|
2,700 |
Capital redemption reserve |
|
|
237 |
|
- |
Share premium account |
|
|
2,933 |
|
2,933 |
Employee Benefit Trust reserve |
|
|
(607) |
|
(612) |
Available for sale reserve |
|
|
(10) |
|
- |
Retained earnings |
|
|
7,214 |
|
8,189 |
Total equity before deduction of own shares |
|
|
12,268 |
|
13,210 |
Own shares |
|
|
(661) |
|
(1,193) |
Total equity |
|
|
11,607 |
|
12,017 |
Consolidated Statement of Cash Flows
For the year ended 31 October 2012
|
|
2012 |
2011 |
|
Note |
£'000 |
£'000 |
Operating activities before taxation |
|
|
|
Net profit before tax |
|
211 |
612 |
Adjustments for: |
|
|
|
Fair value adjustments |
|
(548) |
(34) |
Depreciation |
|
249 |
214 |
Net interest receivable |
|
(60) |
(57) |
Share based payments |
|
233 |
512 |
Operating cash flow before changes in working capital |
|
85 |
1,247 |
Decrease/(increase) in trade and other receivables |
|
13,941 |
(17,629) |
Decrease/(increase) in trading investments |
|
1,349 |
(2,679) |
Increase in stock borrowing collateral |
|
(107) |
- |
(Decrease)/increase in trade and other payables |
|
(14,247) |
16,477 |
Purchase of available for sale investment |
|
(500) |
- |
Cash generated from operations |
|
521 |
(2,584) |
Income taxes paid |
|
(75) |
(49) |
Cash flows from operating activities |
|
446 |
(2,633) |
Investing activities |
|
|
|
Purchases of property, plant and equipment |
|
(46) |
(207) |
Net interest received |
|
60 |
57 |
Net cash from investing activities |
|
14 |
(150) |
Financing activities |
|
|
|
Purchase of own shares |
|
(661) |
(1,193) |
Issue of shares |
|
38 |
163 |
Dividends paid to equity shareholders |
|
(156) |
- |
Net cash from financing activities |
|
(779) |
(1,030) |
Decrease in cash and cash equivalents |
|
(319) |
(3,813) |
Cash and cash equivalents at the beginning of the year |
|
5,201 |
9,014 |
Cash and cash equivalents at the end of the year |
|
4,882 |
5,201 |
Consolidated Statement of Changes in Equity
For the year ended 31 October 2012
|
Share capital |
Share Premium account |
Capital Redemption Reserve |
Own shares |
Employee Benefit Trust Reserve |
Available for sale Reserve |
Retained earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 October 2011 |
2,700 |
2,933 |
- |
(1,193) |
(612) |
- |
8,189 |
12,017 |
Profit for year |
- |
- |
- |
- |
- |
- |
141 |
141 |
Revaluation of available for sale assets |
- |
- |
- |
- |
- |
(10) |
- |
(10) |
Total comprehensive income for the year |
- |
- |
- |
- |
- |
(10) |
141 |
131 |
Share based payments |
- |
- |
- |
- |
- |
- |
233 |
233 |
Issue of shares |
38 |
- |
- |
- |
- |
- |
- |
38 |
Purchase of own shares |
- |
- |
- |
(661) |
- |
- |
- |
(661) |
Own shares cancelled |
(237) |
- |
237 |
1,193 |
- |
- |
(1,193) |
- |
Sale of shares held by Employee Benefit Trust |
- |
- |
- |
- |
5 |
- |
- |
5 |
Dividends paid to equity shareholders |
- |
- |
- |
- |
- |
- |
(156) |
(156) |
Balance at 31 October 2012 |
2,501 |
2,933 |
237 |
(661) |
(607) |
(10) |
7,214 |
11,607 |
Consolidated Statement of Changes in Equity
For the year ended 31 October 2011
|
Share capital |
Share Premium account |
Own shares |
Employee Benefit Trust Reserve |
Retained earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 October 2010 |
2,544 |
2,926 |
- |
(648) |
7,171 |
11,993 |
Profit for year |
- |
- |
- |
- |
506 |
506 |
Total comprehensive income for the year |
- |
- |
- |
- |
506 |
506 |
Share based payments |
- |
- |
- |
- |
512 |
512 |
Issue of shares |
156 |
7 |
- |
- |
- |
163 |
Purchase of own shares |
- |
- |
(1,193) |
- |
- |
(1,193) |
Sale of shares held by Employee Benefit Trust |
- |
- |
- |
36 |
- |
36 |
Balance at 31 October 2011 |
2,700 |
2,933 |
(1,193) |
(612) |
8,189 |
12,017 |
Notes
1. The Employee Benefit Trust reserve represents shares held in the parent company by the Arden Partners Employee Benefit Trust which is consolidated in these financial statements in accordance with the accounting policy in note 1.
2. Own Shares represents shares purchased to be held as treasury shares at historical cost.
3. The capital redemption reserve is due to the cancellation of 2,372,768 ordinary shares in June 2012. It represents the nominal value of shares that have been cancelled that were previously held as Treasury Shares.
NOTES
1) Basis of preparation
The financial information set out in this announcement has been prepared in accordance with the recognition and measurement principles of IFRS as endorsed for use in the European Union.
The financial information set out in this announcement does not constitute the Group's statutory accounts for the year ended 31 October 2012 or year ended 31 October 2011 under the meaning of s434 Companies Act 2006, but is derived from those accounts.
Statutory accounts for the years ended 31 October 2012 and 31 October 2011 have been reported on by the Independent Auditors.
The Independent Auditors' Report on the Annual Report and Financial Statements for the years ended 31 October 2012 and 31 October 2011 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
Statutory accounts for the year ended 31 October 2011 have been filed with the Registrar of Companies. The statutory accounts for the year ended 31 October 2012, prepared under IFRS, will be delivered to the Registrar in due course.
2) Revenue
Revenue is wholly attributable to the principal activity of the Group and arises solely within the United Kingdom.
|
|
2012 |
2011 |
|
|
£'000 |
£'000 |
Equities Division |
|
6,424 |
7,638 |
Corporate Finance Division |
|
3,361 |
4,743 |
Total revenue |
|
9,785 |
12,381 |
Included within revenue of the Equities Division is an amount of £486,000 (2011: £304,000) relating to the fair value adjustment of derivatives held within trading investments that are fair valued through profit or loss.
The Directors are of the opinion that there are only two operating segments and while segment revenues are reviewed internally business resources are not allocated to segments for the purposes of deriving either profit or assets. In 2012 none of the Group's customers contributed more than 10% of the Groups revenue. In 2011, two of the Group's customers each contributed more than 10% of the Group's revenue. The amounts were £1,572,000 which is reflected in the Corporate Finance division revenue and £1,425,000 which is reflected in the Equities Division revenue.
3) Earnings per Share
In addition to the basic earnings per share, underlying earnings per share has been shown because the Directors consider that this gives a more meaningful indication of the underlying performance of the Group. Where applicable, all adjustments to basic and diluted earnings are stated after taking into consideration the current tax treatment, ignoring deferred tax.
|
Year ended 31 October 2012 |
Year ended 31 October 2011 |
|||
|
Pence per Share |
Numerator £'000 |
Pence per Share |
Numerator £'000 |
|
Basic earnings per share |
0.6 |
141 |
2.2 |
506 |
|
Add: IFRS2 share-based payments |
1.0 |
233 |
2.2 |
512 |
|
Add: Reorganisation payments |
1.8 |
425 |
0.3 |
90 |
|
Underlying basic earnings |
3.4 |
799 |
4.7 |
1,108 |
|
|
|
|
|
|
|
Diluted earnings per share |
0.6 |
141 |
2.0 |
506 |
|
Add: IFRS2 share-based payments |
0.9 |
233 |
2.0 |
512 |
|
Add: Reorganisation payments |
1.7 |
425 |
0.3 |
90 |
|
Underlying diluted earnings |
3.2 |
799 |
4.3 |
1,108 |
|
|
Year ended 31 October 2012 |
|
Year ended 31 October 2011 |
|
|
Number |
|
Number |
|
Denominator |
|
|
|
|
Weighted average number of shares in issue for Basic Earnings calculation |
23,741,595 |
|
23,354,081 |
|
Weighted average dilution for outstanding share options |
951,788 |
|
1,821,144 |
|
Weighted average number for diluted earnings calculation |
24,693,383 |
|
25,175,225 |
|
|
|
|
|
|
The weighted average dilution for outstanding share options was 951,788 (2011: 1,821,144). The 974,838 (2011: 997,576) shares held by the Arden Partners Employee Benefit Trust and the 1,512,928 (2011: 2,372,768) shares held in Treasury have been treated as cancelled and excluded from the denominator.
4) Annual Report and Accounts
Copies of the 2012 Report and Accounts will be posted to shareholders in due course. Copies will also be available from the Company's registered office and from the Company's website.