HMS Group announces management statement and financial highlights
for 9 months 2018
HMS HYDRAULIC MACHINES & SYSTEMS GROUP PLC (the "HMS Group", "Group") (LSE: HMSG), the leading pump, oil & gas equipment and compressor manufacturer and provider of flow control solutions and related services in Russia and the CIS, today announces its financial results for nine months ended September 30, 2018.
Financial highlights 9 months 2018:
▪ Revenue: Rub 31.9 bn (+1% yoy)
▪ EBITDA[1]: Rub 4.3 bn (-13% yoy), EBITDA margin 13.6%
▪ Operating profit: Rub 2.7 bn (-21% yoy), operating margin down to 8.5%
▪ Profit for the period: Rub 1.2 bn (-29% yoy), net income margin down to 3.7%
▪ Total debt: Rub 19.2 bn (+16% yoy)
▪ Net debt: Rub 14.8 bn (+16% yoy)
▪ Net debt-to-EBITDA LTM ratio: 2.40x
Operational highlights 9 months 2018:
▪ Backlog: Rub 37.9 bn (-9% yoy)
▪ Order intake: Rub 30.7 bn (-32% yoy)
---
OPERATING REVIEW
BACKLOG
Backlog[2] decreased by 9 percent to Rub 37.9 billion due to underperformance of the oil & gas equipment and projects and construction business segments. The main reason was fewer large oil & gas equipment contracts signed in the reporting period. The other two business segments increased based both on the growth of large integrated contracts and recurring business.
Backlog, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
Industrial pumps
|
17,450
|
10,519
|
66%
|
Oil & Gas equipment and projects
|
7,631
|
22,337
|
-66%
|
Compressors
|
10,146
|
4,407
|
130%
|
Construction
|
2,677
|
4,505
|
-41%
|
Total
|
37,904
|
41,767
|
-9%
|
ORDER INTAKE
Order intake[3] decreased to Rub 30.7 billion (-32% yoy). Two of HMS' business segments declined.
The pumps segment increased to Rub 13.4 billion purely based on the recurring business.
The oil and gas equipment and projects segment was down to Rub 8.8 billion because of absence of large contracts signed in the reporting period.
The compressors increased to Rub 8.1 billion mainly because the company signed more large contracts.
In terms of contracts' mix, the drop was only attributable to fewer large contracts signed in the reporting period.
Order intake, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
2018 3Q
|
2018 2Q
|
Change qoq
|
Industrial pumps
|
13,432
|
12,221
|
10%
|
4,988
|
4,214
|
18%
|
Oil & gas equipment
|
8,820
|
23,383
|
-62%
|
3,304
|
2,079
|
59%
|
Compressors
|
8,072
|
5,934
|
36%
|
3,406
|
1,672
|
104%
|
Construction
|
391
|
3,624
|
-89%
|
617
|
27
|
2188%
|
Total
|
30,715
|
45,163
|
-32%
|
12,315
|
7,992
|
54%
|
GROUP PERFORMANCE
Revenue was almost stable, up by a minor 1 percent yoy to Rub 31.9 billion.
EBITDA was down by 13 percent yoy to Rub 4.3 billion. The industrial pumps and compressors were the main factors that affected the company's EBITDA.
Rub bn
|
2018 9m
|
2017 9m
|
Change yoy
|
2018 3Q
|
2018 2Q
|
Change qoq
|
Revenue
|
31,862
|
31,411
|
1%
|
11,519
|
11,618
|
-1%
|
EBITDA
|
4,319
|
4,987
|
-13%
|
999
|
2,240
|
-55%
|
EBITDA margin
|
13.6%
|
15.9%
|
|
8.7%
|
19.3%
|
|
In terms of contracts' type, revenue from the recurring business declined by 11 percent yoy. Large contracts advanced 38 percent yoy. EBITDA from the recurring business decreased by 50 percent yoy. In contrast, EBITDA generated by large contracts grew by 26 percent yoy, but didn't manage to compensate for that decline in the recurring business.
EBITDA margin was down to 13.6% from 15.9% in the comparative period.
Cost of sales, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
Share of 2018 9m revenue
|
Share of 2017 9m revenue
|
Cost of sales
|
23,790
|
22,931
|
4%
|
74.7%
|
73.0%
|
Materials and components
|
15,278
|
15,928
|
-4%
|
47.9%
|
50.7%
|
Labour costs
|
4,239
|
3,724
|
14%
|
13.3%
|
11.9%
|
Construction and design and engineering services of subcontractors
|
1,197
|
811
|
48%
|
3.8%
|
2.6%
|
Social taxes
|
1,156
|
1,044
|
11%
|
3.6%
|
3.3%
|
Others
|
1,921
|
1,423
|
35%
|
6.0%
|
4.5%
|
Cost of sales grew by 4 percent yoy to Rub 23.8 billion because of increased labor costs and social taxes (+13% yoy if to sum them up). As a percentage of revenue, the cost of sales also was up to 75% from 73%.
As a result, gross profit was down to Rub 8.1 billion (-5% yoy) and gross margin declined to 25.3% vs. 27.0% for 9 months 2017.
Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
Share of 2018 9m revenue
|
Share of 2017 9m revenue
|
Distribution and transportation
|
1,378
|
1,299
|
6%
|
4.3%
|
4.1%
|
General and administrative
|
3,876
|
3,444
|
13%
|
12.2%
|
11.0%
|
SG&A expenses
|
5,253
|
4,742
|
11%
|
16.5%
|
15.1%
|
Other operating expenses
|
117
|
330
|
-65%
|
0.4%
|
1.0%
|
Operating expenses ex. Cost of sales
|
5,370
|
5,072
|
6%
|
16.9%
|
16.1%
|
Finance costs
|
1,186
|
1,340
|
-12%
|
3.7%
|
4.3%
|
SG&A expenses[4] increased by 11 percent yoy, and as a share of revenue grew to 16.5% from 15.1%.
Operating expenses excl. cost of sales grew by 6 percent yoy with a share of revenue of 16.9% due to growth of labor costs.
Distribution and transportation expenses grew by 6 percent yoy to Rub 1.4 billion, mainly due to growth of labour costs and social taxes. As a share of revenue, distribution and transportation expenses demonstrated minor change, to 4.3% from 4.1%.
General and administrative expenses grew by 13 percent yoy to Rub 3.9 billion due to the combined growth of labour costs and social taxes. This growth was mainly attributable to the long-term incentive program and increased salaries. As a share of revenue, general and administrative expenses grew to 12.2% due to quarterly volatility of revenue.
Operating profit declined by 21 percent yoy to Rub 2.7 billion from Rub 3.4 billion, and operating margin was down to 8.5%.
Finance costs, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
Finance costs
|
1,186
|
1,340
|
-12%
|
Interest expenses
|
1,180
|
1,338
|
-12%
|
Fees for early repayment of loans
|
5
|
0
|
na
|
Foreign exchange (gain)/loss, net
|
(1)
|
0
|
na
|
Finance lease expenses
|
2
|
2
|
12%
|
Interest rate, average
|
8.8%
|
10.2%
|
|
Interest rate Rub, average
|
8.9%
|
10.4%
|
|
Finance costs decreased by 12 percent yoy, fully due to a decrease in interest expenses (-12% yoy) because of lower interest rates as a result of debt portfolio refinancing. Average rates decreased from 10.2% p.a. to 8.8% p.a.
Profit for the period was down 29 percent yoy to Rub 1.2 billion and its margin for the period declined to 3.7% vs. 5.3% for the comparative period.
BUSINESS SEGMENTS PERFORMANCE
Industrial pumps[i]
The industrial pumps business segment's revenue decreased by 9 percent yoy to Rub 11.2 billion from Rub 12.3 billion. EBITDA was down by 43 percent yoy to Rub 1.2 billion. EBITDA margin declined to 10.7%.
Less profitable contracts, executed in the reporting period, and some forced increase in wages were the main factors which influenced the segment's underperformance, among others.
Industrial pumps, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
2018 3Q
|
2018 2Q
|
Change qoq
|
Revenue
|
11,198
|
12,346
|
-9%
|
3,864
|
4,337
|
-11%
|
EBITDA
|
1,198
|
2,114
|
-43%
|
322
|
523
|
-38%
|
EBITDA margin
|
10.7%
|
17.1%
|
|
8.3%
|
12.1%
|
|
Oil & Gas equipment and projects (OGEP)[ii]
The OGEP business segment's revenue grew 10 percent yoy to Rub 16.5 billion, and EBITDA hiked 86 percent yoy to Rub 2.7 billion due to the low base effect. EBITDA margin increased to 16.5% from 9.7% in the comparative period.
The recovered performance of Giprotyumenneftegas (GTNG) combined with a beneficial mix of contracts generated higher than average profitability of the business segment.
OGEP, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
2018 3Q
|
2018 2Q
|
Change qoq
|
Revenue
|
16,512
|
15,037
|
10%
|
5,327
|
6,074
|
-12%
|
EBITDA
|
2,716
|
1,460
|
86%
|
632
|
1,257
|
-50%
|
EBITDA margin
|
16.5%
|
9.7%
|
|
11.9%
|
20.7%
|
|
Compressors[iii]
Revenue declined by 20 percent yoy to Rub 5.3 billion. EBITDA was also down to Rub 438 million. EBITDA margin decreased to 8.3% that is much less than 16.5% in the comparative period.
The decline in the segment's profitability was due to the high-base effect last year (execution of a number of high-margin large contracts and one-off economies emerged during their execution) combined with an unsteady recognition of large contracts' revenue this year.
Compressors, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
2018 3Q
|
2018 2Q
|
Change qoq
|
Revenue
|
5,306
|
6,650
|
-20%
|
1,903
|
1,523
|
25%
|
EBITDA
|
438
|
1,096
|
-60%
|
102
|
237
|
-57%
|
EBITDA margin
|
8.3%
|
16.5%
|
|
5.3%
|
15.6%
|
|
Construction[iv]
Construction increased its revenue to Rub 1.3 billion (+181% yoy). But it generated negative EBITDA.
Construction, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
2018 3Q
|
2018 2Q
|
Change qoq
|
Revenue
|
1,258
|
447
|
181%
|
453
|
423
|
7%
|
EBITDA
|
(160)
|
(120)
|
na
|
1
|
(40)
|
na
|
EBITDA margin
|
-12.7%
|
-26.7%
|
|
0.3%
|
-9.4%
|
|
FINANCIAL REVIEW
CASH FLOW PERFORMANCE
Working capital increased by 16 percent yoy to Rub 11.3 billion, but kept its share of revenue in the normal range of 22-25%.
Its growth was fully based on inflows and outflows related to large contracts.
Working capital & Capex, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
Working capital
|
11,340
|
9,775
|
16%
|
Working capital / Revenue LTM
|
25%
|
23%
|
|
Capital expenditures
|
1,441
|
1,404
|
3%
|
Capital expenditures increased by 3 percent yoy to Rub 1.4 billion.
HMS Group generated a negative operating cash flow of Rub 620 million compared to a positive cash flow of Rub 3.1 billion last year, due to the growth of working capital for 9 months 2018. The operating outflow led to a negative free cash flow[5] of Rub 2.0 billion.
Cash flow performance, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
Net cash (used in)/from operating activities
|
(620)
|
3,074
|
-120%
|
Net cash used in investing activities
|
(1,374)
|
(1,365)
|
1%
|
Free cash flow (FCF)
|
(1,993)
|
1,709
|
-217%
|
Net cash from/(used in) financing activities
|
1,678
|
(973)
|
272%
|
Cash & cash equivalents, at the end of the period
|
4,349
|
3,727
|
17%
|
DEBT POSITION
Total debt increased by 16 percent yoy to Rub 19.2 billion from Rub 16.5 billion.
Net debt also grew at the same pace to Rub 14.8 billion. As a result, the Net debt-to-EBITDA LTM ratio was up to 2.40x due to higher net debt and lower EBITDA LTM.
Level of net debt and its dynamics are correlated to working capital and its dynamics.
Leverage, Rub mn
|
2018 9m
|
2017 9m
|
Change yoy
|
Total debt
|
19,177
|
16,469
|
16%
|
Long-term debt
|
18,191
|
12,939
|
41%
|
Short-term debt
|
986
|
3,529
|
-72%
|
Net debt
|
14,828
|
12,742
|
16%
|
Net debt / EBITDA LTM
|
2.40x
|
1.91x
|
|
SIGNIFICANT EVENTS AFTER THE REPORTING DATE & FINANCIAL MANAGEMENT
FINANCIAL MANAGEMENT
As of December 1, 2018, average interest rate decreased to 8.7% compared to 9.8% at the beginning of 2018.
DIVIDENDS AND HMS GDRS
During the period from October 1, 2018 to and including December 10, 2018, HMS Group has purchased 66,100 of its global depositary receipts ("GDRs"). As of today, 1,142,987 GDRs (4.88 percent of its issued share capital) were bought under the Buy-back program.
On December 6, 2018, the Board of Directors approved payment of interim dividends in respect of 9 months 2018 in the amount of 3.84 rubles per ordinary share, i.e. 19.20 rubles per one GDR. Dividends will be paid on January 25, 2019, with record day on January 11, 2019. Ex-dividend date will start from January 10, 2019.
2018 GUIDANCE
Revenue and EBITDA:
HMS Group expects 2018FY revenue Rub 50-53 billion and EBITDA in the range of Rub 6.2-6.4 billion.
Finance costs:
The company doesn't expect a further decrease in interest expenses due to the fact that the process of interest rates' decrease has stopped in Russia.
***
WEBCAST TO DISCUSS 9 MONTHS 2018 IFRS FINANCIAL RESULTS
Date: Tuesday, December 11, 2018
Time: 5.00 PM (MOSCOW) / 3.00 PM (London) / 10.00 AM (NY)
Speaker:
Inna Kelekhsaeva - Deputy Head of Capital markets
Q&A session:
Kirill Molchanov - First Deputy General Director and Co-Founder
Alexander Rybin - Head of Capital markets
To participate in the conference call, please dial in:
Russia Local: +7 495 646 9190
UK Local: +44 (0)330 336 9411
UK Toll Free: 0800 279 7204
US Local: +1 929 477 0448
US Toll Free: 800 239 9838
Conference ID: 7885750
Title: HMS Group 9 months 2018 IFRS results
Webcast meeting:
To access the live event, click on the link:
https://webcasts.eqs.com/hmsgroup20181211
Please, dial in 5-10 minutes prior to the scheduled start time. Pre-registration is available.
We will share materials on HMS' investor website ahead of the webcast.
Contacts:
Investor Relations, ir@hms.ru
***
HMS Group is the leading pump and compressor manufacturer, as well as provider of flow control solutions and related services to the oil and gas, nuclear and thermal power generation and water utilities sectors in Russia and the CIS. HMS Group's products are mission-critical elements of projects across a diverse range of industries. It has participated in a number of large-scale infrastructure projects in Russia, including providing pumps and modular equipment to the Vankor oil field and pumping stations on recent trunk pipelines projects linking Russia's core oil producing areas to export ports on the Pacific Ocean and Baltic Sea. HMS Group's global depositary receipts ("GDRs") are listed under the symbol "HMSG" on the London Stock Exchange.
Press Release Information Accuracy Disclaimer
Information published in press releases was accurate at the time of publication but may be superseded by subsequent releases or other information.