JSC Halyk Bank (HSBK)
17-Nov-2017 / 11:22 CET/CEST
Dissemination of a Regulatory Announcement, transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.
17 November 2017
Joint Stock Company 'Halyk Savings Bank of Kazakhstan'
Consolidated financial results
for the nine months ended 30 September 2017
Joint Stock Company 'Halyk Savings Bank of Kazakhstan' and its subsidiaries (together "the Bank") (LSE: HSBK) releases its condensed interim consolidated financial information for the nine months ended 30 September 2017.
Umut Shayakhmetova, the Bank's CEO commented:
"The third quarter has been marked by the acquisition of Kazkommertsbank. In the past few months, we have been working intensively on integration of our new subsidiary, bringing all policies, risk and cost control to Halyk Bank's standard and making necessary changes in KKB management team. The strategy for the enlarged Halyk Group is under development and to be announced by the end of the year. However, we believe our first joint consolidated results with KKB look promising."
Statement of profit or loss review
|
9m 2017
|
|
9m 2016
|
Change, abs
|
|
Y-o-Y, %
|
|
3Q 2017
|
|
3Q 2016
|
Change, abs
|
|
Y-o-Y, %
|
|
Interest income
|
339,052
|
|
244,046
|
95,006
|
|
38.9%
|
|
154,347
|
|
86,175
|
68,172
|
|
79.1%
|
Interest expense
|
-172,236
|
|
-118,844
|
-53,392
|
|
44.9%
|
|
-86,314
|
|
-40,092
|
-46,222
|
|
2.2x
|
|
Net interest income before impairment charge
|
166,816
|
|
125,202
|
41,614
|
|
33.2%
|
|
68,033
|
|
46,083
|
21,950
|
|
47.6%
|
|
Fee and commission income
|
58,880
|
|
42,292
|
16,588
|
|
39.2%
|
|
28,893
|
|
14,700
|
14,193
|
|
96.6%
|
|
Fee and commission expense
|
-16,029
|
|
-8,427
|
-7,602
|
|
90.2%
|
|
-9,922
|
|
-2,324
|
-7,598
|
|
4.3x
|
|
Net fee and commission income
|
42,851
|
|
33,865
|
8,986
|
|
26.5%
|
|
18,971
|
|
12,376
|
6,595
|
|
53.3%
|
|
Insurance income(1)
|
3,560
|
|
1,899
|
1,661
|
|
87.5%
|
|
2,358
|
|
759
|
1,599
|
|
3.1x
|
|
FX operations(2)
|
-48,165
|
|
11,731
|
-59,896
|
|
-5.1x
|
|
-61,699
|
|
6,174
|
-67,873
|
|
-11x
|
|
Income from derivative operations and securities (3)
|
60,364
|
|
-6,533
|
66,897
|
|
10.2x
|
|
67,627
|
|
-2,376
|
70,003
|
|
29.5x
|
|
Other income
|
9,439
|
|
3,968
|
5,471
|
|
2.4x
|
|
7,174
|
|
1,219
|
5,955
|
|
5.9x
|
|
Impairment charge and reserves (4)
|
-24,153
|
|
-18,667
|
-5,486
|
|
29.4%
|
|
-13,322
|
|
-8,116
|
-5,206
|
|
64.1%
|
|
Provisions against letters of credit and guarantees issued
|
462
|
|
22
|
440
|
|
21x
|
|
151
|
|
-1
|
152
|
|
152x
|
|
Operating expenses
|
-66,114
|
|
-47,065
|
-19,049
|
|
40.5%
|
|
-27,870
|
|
-16,046
|
-11,824
|
|
73.7%
|
|
Income tax expense
|
-17,431
|
|
-16,457
|
-974
|
|
5.9%
|
|
-7,524
|
|
-5,395
|
-2,129
|
|
39.5%
|
|
Profit from discontinued operations
|
7,742
|
|
6,036
|
1,706
|
|
28.3%
|
|
2,590
|
|
2,187
|
403
|
|
18.4%
|
|
Net income
|
135,371
|
|
94,001
|
41,370
|
|
44.0%
|
|
56,489
|
|
36,864
|
19,625
|
|
53.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin, p.a.
|
4.8%
|
|
5.6%
|
|
|
|
|
|
4.8%
|
|
5.6%
|
|
|
Return on average equity, p.a.
|
24.4%
|
|
22.0%
|
|
|
|
|
|
28.6%
|
|
24.1%
|
|
|
Return on average assets, p.a.
|
2.9%
|
|
2.8%
|
|
|
|
|
|
2.9%
|
|
3.1%
|
|
|
Cost-to-income ratio
|
27.2%
|
|
26.8%
|
|
|
|
|
|
26.4%
|
|
24.0%
|
|
|
Cost of risk, p.a.
|
1.2%
|
|
1.0%
|
|
|
|
|
|
1.7%
|
|
1.4%
|
|
|
(1) insurance underwriting income (gross insurance premiums written, net change in unearned insurance premiums, ceded reinsurance share) less insurance claims incurred, net of reinsurance (insurance payments, insurance reserves expenses, commissions to agents);
(2) net gain on foreign exchange operations;
(3) net gain from financial assets and liabilities at fair value through profit or loss and net realised gain/(loss) from available-for-sale investment securities;
(4) total impairment charge, including impairment charge on loans to customers, amounts due from credit institutions, available-for-sale investment securities and other assets;
Compared with 9M 2016, interest income grew by 38.9% mostly due to 43.0% increase in average balances of interest-earning assets. The increase in average balances of interest-earning assets was mainly on the back of consolidation of Kazkommertsbank assets in 3Q 2017, as well as NBK Notes purchased by the Bank starting from 2Q 2016 and excess liquid funds placed with commercial financial institutions following the change in local regulation starting from 1 May 2016. Interest expense grew by 44.9% compared with 9M 2016. This was mostly due to increase in average balances on interesting bearing liabilities by 33.9%, as well as increase in average interest rates on amounts to customers (to 4.0%p.a. from 3.7% p.a.) and debt securities issued (to 8.2% p.a. from 7.7% p.a.) as a result of consolidation of Kazkommertsbank assets in 3Q 2017. As a result, net interest income before impairment charge increased by 33.2% to KZT 166.8bn compared to 9M 2016.
Net interest margin decreased to 4.8% p.a. for 9M 2017 compared to 5.6% p.a. for 9M 2016, mainly on the back of lower net interest margin of Kazkommertsbank and reclassification of Altyn Bank's interest earning-assets into assets held for sale.
Impairment charge increased by 29.4% compared to 9M 2016 and by 64.1% compared to 3Q 2016 mainly due to additional provisions created on Kazkommertsbank's impaired loans in 3Q 2017. The cost of risk increased to 1.2% p.a. compared to 1.0% p.a. for 9m 2016 and to 1.7% p.a. compared to 1.4% p.a. for 3Q 2016.
Fee and commission income rose by 39.2% compared to 9M 2016, mainly as a result of consolidation of Kazkommertsbank, as well as, growing volumes of transactional banking, mainly in payment card maintenance, cash operations, and bank transfers - settlements.
Other non-interest income increased to KZT 58.1bn for 9M 2017 vs. KZT 29.1bn for 9M 2016. This increase was largely attributable to consolidation with insurance subsidiaries of Kazkommertsbank, as well as, growing volumes of insurance business of the Bank. In addition, other non-interest income grew due to net gain from financial assets and liabilities at fair value through profit or loss mainly on the back of consolidation of Kazkommertsbank and also due to positive revaluation on derivative and trading operations as a result of KZT depreciation in 3Q 2017.
Operating expenses grew by 40.5% compared to 9M 2016 mainly due to consolidation of Kazkommertsbank, as well as increase in the Bank's expenses on salaries and other employee benefits, professional services, taxes and disposal of property by the Bank's leasing subsidiary. Salaries and other employee benefits increased on the back of higher bonus reserves accrued in 9M 2017 compared to 9M 2016 and overall increase in employee salaries from 1 June 2017; the increase was partially offset by the reversal of bonus reserves previously accrued by Kazkommertsank. The increase in professional services and taxes was due to expenses on external consultants in connection with the purchase of Kazkommertsbank and sale of 60% stake in Altyn Bank.
The Bank's cost-to-income ratio increased to 27.2% compared to 26.8% for 9M 2016 on the back of faster growth in operating expenses versus operating income. Operating income increased by 38.6% on the back of higher interest income, net fees and commissions and positive revaluation of derivative instruments in 3Q 2017.
Statement of financial position review
|
30-Sep-17
|
30-Jun-17
|
31-Dec-16
|
|
Change, abs
|
Change YTD, %
|
Change, abs
|
Change
Q-o-Q, %
|
Total assets
|
8,674,584
|
5,275,683
|
5,348,483
|
|
3,326,101
|
62.2%
|
3,398,901
|
64.4%
|
Cash and reserves
|
1,726,932
|
1,268,554
|
1,850,641
|
|
- 123,709
|
-6.7%
|
458,378
|
36.1%
|
Amounts due from credit institutions
|
77,056
|
35,154
|
35,542
|
|
41,514
|
2.2x
|
41,902
|
2.2x
|
T-bills & NBK notes
|
1,974,180
|
739,395
|
586,982
|
|
1,387,198
|
3.4x
|
1,234,785
|
2.7x
|
Other securities & derivatives
|
799,117
|
359,937
|
341,379
|
|
457,738
|
2.3x
|
439,180
|
2.2x
|
Gross loan portfolio
|
3,413,180*
|
2,477,717
|
2,604,335
|
|
808,845
|
31.1%
|
935,463
|
37.8%
|
Stock of provisions
|
-290,110**
|
-282,693
|
-284,752
|
|
- 5,358
|
1.9%
|
-7,417
|
2.6%
|
Net loan portfolio
|
3,123,070
|
2,195,024
|
2,319,583
|
|
803,487
|
34.6%
|
928,046
|
42.3%
|
Assets held for sale
|
581,208
|
476,932
|
10,297
|
|
570,911
|
56.4x
|
104,276
|
21.9%
|
Other assets
|
393,021
|
200,687
|
204,059
|
|
188,962
|
92.6%
|
192,334
|
95.8%
|
Total liabilities
|
7,847,901
|
4,520,902
|
4,682,890
|
|
3,165,011
|
67.6%
|
3,326,999
|
73.6%
|
Total deposits, including:
|
6,076,281
|
3,481,523
|
3,820,662
|
|
2,255,619
|
59.0%
|
2,594,758
|
74.5%
|
retail deposits
|
3,159,493
|
1,161,591
|
1,715,448
|
|
1,444,045
|
84.2%
|
1,997,902
|
2.7x
|
term deposits
|
2,772,441
|
928,166
|
1,470,536
|
|
1,301,905
|
88.5%
|
1,844,275
|
3.0x
|
current accounts
|
387,052
|
233,425
|
244,912
|
|
142,140
|
58.0%
|
153,627
|
65.8%
|
corporate deposits
|
2,916,788
|
2,319,932
|
2,105,214
|
|
811,574
|
38.6%
|
596,856
|
25.7%
|
term deposits
|
1,578,268
|
1,425,255
|
1,267,589
|
|
310,679
|
24.5%
|
153,013
|
10.7%
|
current accounts
|
1,338,520
|
894,677
|
837,625
|
|
500,895
|
59.8%
|
443,843
|
49.6%
|
Debt securities
|
988,774
|
383,602
|
584,933
|
|
403,841
|
69.0%
|
605,172
|
2.6x
|
Amounts due to credit institutions
|
154,892
|
132,015
|
162,134
|
|
-7,242
|
-4.5%
|
22,877
|
17.3%
|
Liabilities directly associated with assets classified as held for sale
|
372,899
|
410,091
|
0
|
|
372,899
|
100.0%
|
-37,192
|
-9.1%
|
Other liabilities
|
255,055
|
113,671
|
115,161
|
|
139,894
|
2.2x
|
141,384
|
2.2x
|
Equity
|
826,683
|
754,781
|
665,593
|
|
161,090
|
24.2%
|
71,902
|
9.5%
|
*Including KKB net loans of KZT 780,866 million recognised by the Bank at fair value + changes in KKB gross loan portfolio from acquisition date to 30 September 2017.
**Including changes in provisions created on KKB loan portfolio from acquisition date to 30 September 2017.
In 9M 2017, total assets increased by 62.2% vs. YE 2016, mainly due to consolidation of KKB. Compared to YE 2016, the Bank's assets, excluding those of KKB, remained almost flat.
Compared with YE 2016, loans to customers increased by 31.1% on a gross basis and 34.6% on a net basis, as a result of consolidation of Kazkommertsbank loan portfolio. The increase was across all types of business: corporate - by 28.4%, SME - by 0.2% and retail - by 55.1%.
The Bank's 90-day NPL ratio increased to 13.4% compared to 10.2% as at 30 June 2017 and 31 December 2016. The increase was mainly because of consolidation of Kazkommertsbank loan portfolio, as well as indebtedness from two previously impaired large-ticket corporate borrowers, operating in the agricultural sector, becoming overdue by more than 90 days. The increase in 90-day NPLs was partially offset by repayment of overdue indebtedness by a number of corporate borrowers, write-off of problem retail loans and an overall increase in the loan portfolio.
Allowances for loan impairment increased by 1.9% compared to YE 2016, mainly as a result of additional provisions created against impaired loans in the Bank's portfolio.
Deposits of legal entities and individuals increased by 38.6% and 84.2%, respectively, compared to YE 2016, mainly due to consolidation of Kazkommertsbank assets and liabilities, as well as due to organic growth of the Bank's deposit base. As at 30 September 2017, the share of corporate KZT deposits in total corporate deposits was 52.1% compared to 42.6% as at 30 June 2017 and 36.8% as at YE 2016, whereas the share of retail KZT deposits in total retail deposits was 37.7% compared to 39.8% as at 30 June 2017 and 32.1% as at YE 2016.
Amounts due to credit institutions decreased by 4.5% vs. YE 2016 mainly due to the Bank's partial repayment of a loan to KazAgro national management holding in 3Q 2017. The repayment was made out of the Bank's own funds. Compared to 30 June 2017 amounts due to credit institutions increased by 17.3% due to consolidation of Kazkommertsbank. As of 30 September 2017, over one half of the Bank's obligations to financial institutions was represented by loans from KazAgro national management holding, DAMU development fund, Development Bank of Kazakhstan drawn in FY2014 and FY2015 within the framework of government programmes supporting certain sectors of economy.
Debt securities issued increased by 69.0% vs. YE 2016, mainly due to consolidation of Kazkommertsbank's securities portfolio in 3Q 2017. As at the date of this press-release, the Bank's debt securities portfolio was as follows:
Description of the security
|
Nominal amount outstanding
|
Interest rate
|
Maturity Date
|
Issued by Halyk Bank
|
|
|
|
Eurobond
|
USD 500 mln
|
7.25% p.a.
|
January 2021
|
Local bonds placed with the Unified Accumulative Pension Fund
|
KZT 100 bn
|
7.5% p.a.
|
November 2024
|
Local bonds placed with the Unified Accumulative Pension Fund
|
KZT 131.7 bn
|
7.5% p.a.
|
February 2025
|
|
|
|
|
Issued by Kazkommertsbank*
|
|
|
|
Eurobond
|
USD 300 mln
|
8.5% p.a.
|
May 2018
|
Eurobond
|
USD 750 mln
|
5.5% p.a.
|
December 2022
|
Subordinated coupon international bonds
|
USD 100 mln
|
USD Libor + 6.1905%
|
Perpetual
|
Local bonds
|
KZT 94.2 bn
|
8.75% p.a.
|
January 2022
|
Local bonds
|
KZT 59.9 bn
|
8.4% p.a.
|
November 2019
|
Subordinated coupon bonds
|
KZT 101.1 bn
|
9.5% p.a.
|
October 2025
|
Subordinated coupon bonds
|
KZT 3.5 bn
|
Inflation indexed (currently 8.9% p.a.)
|
April 2019
|
Subordinated coupon bonds
|
KZT 10 bn
|
Inflation indexed (currently 10.5%p.a.)
|
November 2018
|
*Excluding debt securities of Kazkommertsbank's Russian subsidiary for USD 6.7 million and RUB 68.6 million.
Compared with YE 2016 total equity increased by 23.7% mainly due to net profit earned by the Bank during 9M 2017, as well as consolidation of Kazkommertsbank in 3Q 2017.
The Bank's capital adequacy ratios were as follows:
|
01.10.2017*
|
01.07.2017*
|
01.04.2017*
|
01.01.2017
|
|
|
|
|
|
Capital adequacy ratios, unconsolidated:
|
Halyk Bank
|
K1-1
|
20.2%
|
22.1%
|
21.3%
|
19.2%
|
K1-2
|
20.2%
|
22.1%
|
21.3%
|
19.2%
|
K2
|
20.1%
|
22.1%
|
21.3%
|
19.2%
|
|
|
|
|
|
Kazkommertsbank
|
K1-1
|
13.1%
|
|
|
|
K1-2
|
15.0%
|
|
|
|
K2
|
10.3%
|
|
|
|
|
|
|
|
|
Capital adequacy ratios, consolidated:
|
CET
|
15.4%
|
21.6%
|
21.5%
|
19.4%
|
Tier 1 capital
|
15.8%
|
21.6%
|
21.5%
|
19.4%
|
Tier 2 capital
|
17.8%
|
21.6%
|
21.5%
|
19.4%
|
* The regulator increased minimum capital adequacy requirements starting from 1 January 2017: k1 - 9.5%, k1-2 - 10.5% and k2 - 12.0%, including conservation buffer of 3% and systemic buffer of 1% for each of these ratios.
The condensed interim consolidated financial information for the nine months ended 30 September 2017, including notes attached thereto, are available on Halyk Bank's website https://halykbank.kz/ifrs_reports2.
A 9M 2017 results webcast will be hosted at 1:00 p.m. GMT/8:00 a.m. EST on Monday, 20 November 2017: http://www.audio-webcast.com/cgi-bin/visitors.ssp?fn=visitor&id=5175
About Halyk Bank
Halyk Bank is Kazakhstan's leading financial services group, operating across a variety of segments, including retail, SME & corporate banking, insurance, leasing, brokerage and asset management. Halyk Bank has been listed on the Kazakhstan Stock Exchange since 1998 and on the London Stock Exchange since 2006.
In July 2017, the Bank purchased majority stake in Kazkommertsbank JSC - the second largest Bank in Kazakhstan by total assets.
With total assets of KZT 8,674.6 billion as at 30 September 2017, Halyk Bank is Kazakhstan's leading lender. The Bank has the largest customer base and broadest branch network in Kazakhstan, with 719 branches and outlets (including 220 branches and outlets of Kazkommertsbank) across the country. The Bank also operates in Georgia, Kyrgyzstan, Russia and Tajikistan.
For more information on Halyk Bank, please visit https://www.halykbank.kz
- ENDS-
For further information, please contact:
Halyk Bank
Murat Koshenov
|
+7 727 259 07 95
|
Mira Kasenova
|
+7 727 259 04 30
|
Yelena Perekhoda
|
+7 727 330 17 19
|
|