SWEF : Net Asset Value

13 June 2017

Starwood European Real Estate Finance Limited

(the "Company") (Ticker: "SWEF")

Net Asset Value, 31 May 2017

This announcement contains price sensitive information.

As at the close of business on 31 May 2017, the unaudited net asset value of the Company's

Ordinary Shares was 101.02p.

Loans advanced	403.7m
Financial Assets/Liabilities at fair value through Profit or Loss	(4.7m)
Cash and Cash Equivalents	1.7m
Borrowing Facilities	(21.5m)
Other Net Assets/Liabilities	(0.4m)
Net Assets	378.8m

 

Capital amounts drawn as at 31 May 2017 and amounts committed but undrawn as at 31 May 2017 is shown below.

	Local Currency	Sterling*
Amounts drawn £m	£247.5m	£247.5m
Amounts drawn EURm	EUR178.3m	£155.0m
		£402.5m
Committed but undrawn Loans £m	£6.6m	£6.6m
Committed but undrawn Loans EURm	-	-
		£6.6m

 

* Euro amounts drawn and commitments converted at the month end spot rate. The difference between amounts drawn in the table above and "Loans advanced" in the first table is accrued income.

Enquiries:

Ipes (Guernsey) Limited as Company Secretary

Nick Robilliard

T: +44 1481 713869

E: Nick.Robilliard@ipes.com